The global LNG fleet is the critical bridge between basins. Our case shows how tuning charter curves and hedges in X‑LNG turns freight from a cost shock into a managed risk across a 2026 schedule
How do you quantify and hedge portfolio P&L sensitivity to charter rates while preserving routing flexibility (US → Asia vs US → Europe) and avoiding basis traps?
• X‑LNG optimization across charter‑rate scenarios (USD 10k-70k/day) with/without spot market usage
• Breakeven analysis to locate the routing “flip point”
• Hedging overlays using Baltic 174k LNG freight futures (BLNG2‑174) sized to monthly on‑hire ship‑days at ratios from 0% to 100%


• Breakeven: ≈ USD 40/day - below this, all cargoes optimize US → China; above this, diversions to Europe emerge.
• P&L Sensitivity (per +USD 10k/day): with spot ≈ -USD 5.14m vs without spot ≈ -USD 6.44m - a ~significant 20% reduction in downside slope.
• ≥ USD 50k/day: shorter US → Europe legs and DES–DES matching act as a partial “natural hedge,” cushioning the fall even without financial hedges.
• Map monthly on‑hire ship‑days → size hedge lots (0%, 33%, 50%, 67%, 100%).
• 100% hedged: largely insensitive to ± hire shifts; 0% hedged benefits most if rates fall.
• Spot‑enabled, unhedged: offers partial protection via shorter routes - valuable, but not a substitute for higher hedge ratios in large up‑moves.
→ Combine operational flexibility (spot/diversions) 𝐰𝐢𝐭𝐡 futures hedges sized by ship‑days.
→ Target the ≈ USD 40k/day flip zone for decisions; beyond ≈ USD 50/day, expect optimization to tilt Atlantic.
→ Outcome: smoother P&L slopes and better downside control under freight spikes.
→ This case study is an introductory, highly simplified environment; subsequent case studies will dive into real‑world complexities (basis effects, calendar/tenor mismatch, dynamic hedging, chartering in/out, EU ETS exposure, and canal constraints) for deeper charter‑rate sensitivity and hedging analysis.

Calypso Ventures GmbH
Bismarckstraße 10/12
10625 Berlin
Handelsregister: HRB 239736 B
Amtsgericht Charlottenburg
Umsatzsteuer: DE342781749
Vertreten durch:
Michael Schach
Telefon: +49 30 41734423
E-Mail: [email protected]
Calypso Ventures GmbH
Bismarckstraße 10/12
10625 Berlin
Registered number: HRB 239736 B
Amtsgericht Charlottenburg (Germany)
VAT: DE342781749
Represented by:
Michael Schach
Phone: +49 30 41734423
E-Mail: [email protected]

The global LNG fleet is the critical bridge between basins. Our case shows how tuning charter curves and hedges in X‑LNG turns freight from a cost shock into a managed risk across a 2026 schedule
How do you quantify and hedge portfolio P&L sensitivity to charter rates while preserving routing flexibility (US → Asia vs US → Europe) and avoiding basis traps?
• X‑LNG optimization across charter‑rate scenarios (USD 10k-70k/day) with/without spot market usage
• Breakeven analysis to locate the routing “flip point”
• Hedging overlays using Baltic 174k LNG freight futures (BLNG2‑174) sized to monthly on‑hire ship‑days at ratios from 0% to 100%

• Breakeven: ≈ USD 40/day - below this, all cargoes optimize US → China; above this, diversions to Europe emerge.
• P&L Sensitivity (per +USD 10k/day): with spot ≈ -USD 5.14m vs without spot ≈ -USD 6.44m - a ~significant 20% reduction in downside slope.
• ≥ USD 50k/day: shorter US → Europe legs and DES–DES matching act as a partial “natural hedge,” cushioning the fall even without financial hedges.
• Map monthly on‑hire ship‑days → size hedge lots (0%, 33%, 50%, 67%, 100%).
• 100% hedged: largely insensitive to ± hire shifts; 0% hedged benefits most if rates fall.
• Spot‑enabled, unhedged: offers partial protection via shorter routes - valuable, but not a substitute for higher hedge ratios in large up‑moves.

→ Combine operational flexibility (spot/diversions) 𝐰𝐢𝐭𝐡 futures hedges sized by ship‑days.
→ Target the ≈ USD 40k/day flip zone for decisions; beyond ≈ USD 50/day, expect optimization to tilt Atlantic.
→ Outcome: smoother P&L slopes and better downside control under freight spikes.
→ This case study is an introductory, highly simplified environment; subsequent case studies will dive into real‑world complexities (basis effects, calendar/tenor mismatch, dynamic hedging, chartering in/out, EU ETS exposure, and canal constraints) for deeper charter‑rate sensitivity and hedging analysis.

Calypso Ventures GmbH
Bismarckstraße 10/12
10625 Berlin
Handelsregister: HRB 239736 B
Amtsgericht Charlottenburg
Umsatzsteuer: DE342781749
Vertreten durch:
Michael Schach
Telefon: +49 30 41734423
E-Mail: [email protected]
Calypso Ventures GmbH
Bismarckstraße 10/12
10625 Berlin
Registered number: HRB 239736 B
Amtsgericht Charlottenburg (Germany)
VAT: DE342781749
Represented by:
Michael Schach
Phone: +49 30 41734423
E-Mail: [email protected]
